; ForgeRock, Inc. Quarterly report pursuant to Section 13 or 15(d)

Quarterly report pursuant to Section 13 or 15(d)

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

v3.22.2.2
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
shares in Thousands, $ in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Revenue:        
Total revenue $ 58,220 $ 44,226 $ 153,989 $ 129,029
Cost of revenue:        
Total cost of revenue 9,564 8,494 27,595 22,970
Gross profit 48,656 35,732 126,394 106,059
Operating expenses:        
Research and development 15,554 10,827 45,699 31,214
Sales and marketing 28,973 22,509 86,001 64,795
General and administrative 14,551 11,188 43,030 28,091
Acquisition-related costs 2,364 0 2,364 0
Total operating expenses 61,442 44,524 177,094 124,100
Operating loss (12,786) (8,792) (50,700) (18,041)
Foreign currency gain (loss) 2,173 (2,684) 3,634 (3,003)
Fair value adjustment on warrants and preferred stock tranche option 0 (2,729) 0 (10,068)
Interest expense (894) (1,195) (2,674) (3,572)
Other income (expense), net 721 339 1,065 (66)
Interest and other expense, net 2,000 (6,269) 2,025 (16,709)
Loss before income taxes (10,786) (15,061) (48,675) (34,750)
Provision for income taxes 152 205 1,103 660
Net loss $ (10,938) $ (15,266) $ (49,778) $ (35,410)
Net loss per share attributable to common stockholders:        
Basic (in dollars per share) $ (0.13) $ (0.44) $ (0.59) $ (1.26)
Diluted (in dollars per share) $ (0.13) $ (0.44) $ (0.59) $ (1.26)
Weighted-average shares used in computing net loss per share attributable to common stockholders:        
Basic (in shares) 85,085 34,680 84,488 28,124
Diluted (in shares) 85,085 34,680 84,488 28,124
Total subscriptions and perpetual licenses        
Revenue:        
Total revenue $ 55,277 $ 42,487 $ 146,315 $ 125,377
Cost of revenue:        
Total cost of revenue 6,635 4,517 18,903 12,312
Subscription term licenses        
Revenue:        
Total revenue 23,904 19,364 59,089 62,949
Subscription SaaS, support & maintenance        
Revenue:        
Total revenue 31,282 22,940 87,029 61,543
Perpetual licenses        
Revenue:        
Total revenue 91 183 197 885
Professional services        
Revenue:        
Total revenue 2,943 1,739 7,674 3,652
Cost of revenue:        
Total cost of revenue $ 2,929 $ 3,977 $ 8,692 $ 10,658